Financial Summary
Financial Highlights (Consolidated Statement)(Unit: million yen)
	
		
			
				 | 
				2020/12 | 
				2021/12 | 
				2022/12 | 
				2023/12 | 
				2024/12 | 
			
		
		
			
				| Net sales | 
				288,332 | 
				317,695 | 
				352,300 | 
				381,989 | 
				405,477 | 
			
			
				| Operating income | 
				31,290 | 
				34,518 | 
				33,807 | 
				40,877 | 
				48,021 | 
			
			
				| Ordinary income | 
				31,425 | 
				33,618 | 
				32,813 | 
				40,734 | 
				47,389 | 
			
			
				| Net income attributable to owners of parent | 
				20,186 | 
				23,945 | 
				19,937 | 
				25,163 | 
				31,961 | 
			
			
				| Total net assets | 
				175,081 | 
				194,222 | 
				206,724 | 
				226,673 | 
				253,044 | 
			
			
				| Total assets | 
				232,984 | 
				260,113 | 
				277,365 | 
				311,393 | 
				337,094 | 
			
			
				| Net assets per share (yen) | 
				1,316.81 | 
				1,460.77 | 
				1,554.8 | 
				1,704.84 | 
				1,903.18 | 
			
			
				| Net income per share (yen) | 
				151.83 | 
				180.1 | 
				149.96 | 
				189.26 | 
				240.39 | 
			
			
				| Equity ratio (%) | 
				75.1 | 
				74.7 | 
				74.5 | 
				72.8 | 
				75.1 | 
			
			
				| Return on shareholder's equity (%) | 
				12.1 | 
				13.0 | 
				9.9 | 
				11.6 | 
				13.3 | 
			
		
	
 
 
All Stores Sales (System-Wide Sales)(Unit: million yen)
 
Consolidated Net Income(Unit: million yen)
 
Consolidated Balance Sheet (Summary)(Unit: million yen)
	
		
			
				| Item | 
				The 54th As of December 31, 2024 | 
			
		
		
			
				| Assets | 
				Current assets | 
				111,677 | 
			
			
				| Non-current assets | 
				225,416 | 
			
			
				| Total assets | 
				337,094 | 
			
			
				| Liabilities | 
				Current liabilities | 
				76,069 | 
			
			
				| Non-current liabilities | 
				7,981 | 
			
			
				| Total liabilities | 
				84,050 | 
			
			
				| Net assets | 
				Shareholder’s equity | 
				257,171 | 
			
			
				| Accumulated other comprehensive income loss | 
				△4,126 | 
			
			
				| Total net assets | 
				253,044 | 
			
			
				| Total liabilities and net assets | 
				337,094 | 
			
		
	
 
Consolidated Statements of Income (Summary)(Unit: million yen)
	
		
			
				| Item | 
				The 54th From January 1, 2024 to December 31, 2024 | 
			
		
		
			
				| Net sales | 
				405,477 | 
			
			
				| Cost of sales | 
				324,489 | 
			
			
				| Gross profit | 
				80,987 | 
			
			
				| Selling, general and administrative expenses | 
				32,966 | 
			
			
				| Operating income | 
				48,021 | 
			
			
				| Non-operating income | 
				1,706 | 
			
			
				| Non-operating expenses | 
				2,338 | 
			
			
				| Ordinary income | 
				47,389 | 
			
			
				| Special income | 
				1,660 | 
			
			
				| Special loss | 
				1,822 | 
			
			
				| Income before income taxes  | 
				47,226 | 
			
			
				| Current taxes | 
				15,090 | 
			
			
				| Deferred taxes | 
				174 | 
			
			
				| Net income attributable to owners of parent | 
				31,961 | 
			
		
	
 
Consolidated Statement in Cash Flows (Summary)(Unit: million yen)
	
		
			
				| Item | 
				The 54th From January 1, 2024 to December 31, 2024 | 
			
		
		
			
				| Net cash provided by operating activities | 
				52,689 | 
			
			
				| Net cash used in investing activities | 
				△44,764 | 
			
			
				| Net cash used in financing activities | 
				△5,839 | 
			
			
				| Cash and cash equivalents at end of period | 
				67,327 |